County Profile for Lake - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 68,195
Total Cost Reports Filed in 2020 2 Total Births 168
Total Cost Reports Submitted 1 Total Deaths 183
Total Cost Reports Settled 1 Net Population Natural Change -15
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 46
Total Cost Reports Audited 0 Total Residual 6
Net Population Change 37

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 91,537,638 Total Charges 567,133,778
Fixed Assets 66,422,314 Contract Allowance 366,094,882
Other Assets 9,194,751 Operating Revenue 201,038,896
Total Assets 167,154,703 Operating Expenses 236,770,846
Current Liabilities 40,209,299 Operating Margin -35,731,950
Long Term Liabilities 66,224,417 Other Income 38,988,601
Total Equity 60,720,987 Other Expense 7,279
Total Liabilities and Equity 167,154,703 Net Profit or Loss 3,249,372

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $70,000 Revenue per Bed $4,675,323 Revenue per Person $2,948
Net Margin per Discharge ($12,441) Net Margin per Bed ($830,976) Net Margin per Person ($524)
Net Profit per Discharge $1,131 Net Profit per Bed $75,567 Net Profit per Person $48
Net Fixed Assets per Discharge $23,128 Net Fixed Assets per Bed $1,544,705 Net Fixed Assets per Bed $974
Long Term Debt per Discharge $23,059 Long Term Debt per Bed $1,540,103 Long Term Debt per Person $971
Persons per Discharge 0 Persons per Bed 1,586
Occupancy Rate 65.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 749 Net Fixed Assets 838 Population Estimate 784
Total Revenue 673 Long Term Liabilities 579 Total Patient Discharges 980
Net Margin 2,980 Total Patient Beds 1,327
Net Profit or Loss 1,192

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 32,332,968 39,798,648 0.8124
31 Intensive Care Unit 11,715,546 19,764,962 0.5927
32 Coronary Care Unit 0 0
43 Nursery 1,518,982 1,268,767 1.1972
44 Skilled Nursing Care 0 0
50 Operating Room 15,634,241 40,186,859 0.3890
51 Recovery Room 0 0
52 Labor and Delivery Room 2,126,581 3,887,094 0.5471

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,463,754 13 Nursing Administration 3,322,147
02,03 Captial Related - Movable Equipment 3,844,063 14 Central Services and Supply 826,174
04 Employee Benefits 12,916,290 15 Pharmacy 3,085,686
05 Administrative and General 62,785,975 16 Medical Records and Medical Library 2,126,576
06 Maintenance and Repairs 4,271,532 17 Social Services 3,779,976
07 Operation of Plant 2,294,555 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,323,359 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,372,473 20,21,22,23 Education Programs 0
Total General Service Cost Centers 108,412,560

County Profile for Lake - 2020